Know your monthly EMI, before you sign.

Enter your loan amount, interest rate, and tenure. Ledger works out your exact monthly installment, total interest, and a full year-by-year repayment schedule.

Years
Months
Monthly EMI
₹21,700
Total interest₹26,08,000
Total payment₹51,08,000
Principal vs. interest, year by year
Principal paid
Interest paid
Amount (₹)
Year
Each bar is what you pay that year, split into principal (green) and interest (gold). Early years lean gold-heavy because interest is calculated on your remaining balance, which is still high - later years lean green as the balance shrinks. Hover a bar for exact figures.

Year-by-year amortization schedule

How your outstanding balance reduces every year. Click any year to see the exact month-by-month calculation.
YearOpening balancePrincipal paidInterest paidClosing balance

How EMI is calculated

Your EMI is a fixed monthly payment, but the mix of principal and interest inside it changes every month.

The formula

EMI is calculated using your loan amount, the monthly interest rate, and the number of months in your tenure:

EMI = P × r × (1+r)n / ((1+r)n − 1)

Where P is your loan amount, r is your monthly interest rate (annual rate ÷ 12 ÷ 100), and n is your total number of monthly installments.

Why the split changes every month

Each month, interest is charged on whatever balance you still owe - this is called a reducing balance method. Early in the loan, your balance is at its highest, so a large share of your EMI goes toward interest and only a small share reduces the principal. As months pass and the balance shrinks, more of each EMI goes toward principal instead, even though the EMI amount itself stays the same.

Common questions

What is EMI?

EMI stands for Equated Monthly Installment - a fixed amount you pay every month toward a loan, made up of a principal portion and an interest portion, until the loan is fully repaid.

Why does the interest portion of my EMI go down over time?

Interest is calculated on your remaining loan balance each month. Early on, the balance is high, so more of your EMI goes toward interest. As you repay principal, the balance shrinks, so a bigger share of each later EMI goes toward principal instead.

Does a longer loan tenure mean I pay less overall?

No - a longer tenure lowers your monthly EMI, but you pay interest for more months, so the total interest paid over the life of the loan is usually higher. A shorter tenure means a higher EMI but less total interest.

Does prepaying a loan reduce total interest?

Yes. Any extra payment toward principal reduces the balance that future interest is calculated on, which reduces total interest paid and can shorten the loan tenure, depending on how your lender applies prepayments.